Корпоративные финансы

Таблица 3: Функция будущей стоимости аннуитета

 

годы

                       

%

1,0

2,00

3

4

5

6

7

8

9

10

11

12

13

1

1,0

2,01

3,030

4,060

5,101

6,152

7,214

8,286

9,369

10,462

11,567

12,683

13,809

2

1,0

2,02

3,060

4,122

5,204

6,308

7,434

8,583

9,755

10,950

12,169

13,412

14,680

3

1,0

2,03

3,091

4,184

5,309

6,468

7,662

8,892

10,159

11,464

12,808

14,192

15,618

4

1,0

2,04

3,122

4,246

5,416

6,633

7,898

9,214

10,583

12,006

13,486

15,026

16,627

5

1,0

2,05

3,153

4,310

5,526

6,802

8,142

9,549

11,027

12,578

14,207

15,917

17,713

6

1,0

2,06

3,184

4,375

5,637

6,975

8,394

9,897

11,491

13,181

14,972

16,870

18,882

7

1,0

2,07

3,215

4,440

5,751

7,153

8,654

10,260

11,978

13,816

15,784

17,888

20,141

8

1,0

2,08

3,246

4,506

5,867

7,336

8,923

10,637

12,488

14,487

16,645

18,977

21,495

9

1,0

2,09

3,278

4,573

5,985

7,523

9,200

11,028

13,021

15,193

17,560

20,141

22,953

10

1,0

2,10

3,310

4,641

6,105

7,716

9,487

11,436

13,579

15,937

18,531

21,384

24,523

11

1,0

2,11

3,342

4,710

6,228

7,913

9,783

11,859

14,164

16,722

19,561

22,713

26,212

12

1,0

2,12

3,374

4,779

6,353

8,115

10,089

12,300

14,776

17,549

20,655

24,133

28,029

13

1,0

2,13

3,407

4,850

6,480

8,323

10,405

12,757

15,416

18,420

21,814

25,650

29,985

14

1,0

2,14

3,440

4,921

6,610

8,536

10,730

13,233

16,085

19,337

23,045

27,271

32,089

15

1,0

2,15

3,473

4,993

6,742

8,754

11,067

13,727

16,786

20,304

24,349

29,002

34,352

16

1,0

2,16

3,506

5,066

6,877

8,977

11,414

14,240

17,519

21,321

25,733

30,850

36,786

17

1,0

2,17

3,539

5,141

7,014

9,207

11,772

14,773

18,285

22,393

27,200

32,824

39,404

18

1,0

2,18

3,572

5,215

7,154

9,442

12,142

15,327

19,086

23,521

28,755

34,931

42,219

19

1,0

2,19

3,606

5,291

7,297

9,683

12,523

15,902

19,923

24,709

30,404

37,180

45,244

20

1,0

2,20

3,640

5,368

7,442

9,930

12,916

16,499

20,799

25,959

32,150

39,581

48,497

21

1,0

2,21

3,674

5,446

7,589

10,183

13,321

17,119

21,714

27,274

34,001

42,142

51,991

22

1,0

2,22

3,708

5,524

7,740

10,442

13,740

17,762

22,670

28,657

35,962

44,874

55,746

23

1,0

2,23

3,743

5,604

7,893

10,708

14,171

18,430

23,669

30,113

38,039

47,788

59,779

24

1,0

2,24

3,778

5,684

8,048

10,980

14,615

19,123

24,712

31,643

40,238

50,895

64,110

25

1,0

2,25

3,813

5,766

8,207

11,259

15,073

19,842

25,802

33,253

42,566

54,208

68,760

26

1,0

2,26

3,848

5,848

8,368

11,544

15,546

20,588

26,940

34,945

45,031

57,739

73,751

27

1,0

2,27

3,883

5,931

8,533

11,837

16,032

21,361

28,129

36,723

47,639

61,501

79,107

28

1,0

2,28

3,918

6,016

8,700

12,136

16,534

22,163

29,369

38,593

50,398

65,510

84,853

29

1,0

2,29

3,954

6,101

8,870

12,442

17,051

22,995

30,664

40,556

53,318

69,780

91,016

30

1,0

2,30

3,990

6,187

9,043

12,756

17,583

23,858

32,015

42,619

56,405

74,327

97,625

31

1,0

2,31

4,026

6,274

9,219

13,077

18,131

24,752

33,425

44,786

59,670

79,168

104,710

32

1,0

2,32

4,062

6,362

9,398

13,406

18,696

25,678

34,895

47,062

63,122

84,320

112,303

33

1,0

2,33

4,099

6,452

9,581

13,742

19,277

26,638

36,429

49,451

66,769

89,803

120,439

34

1,0

2,34

4,136

6,542

9,766

14,086

19,876

27,633

38,029

51,958

70,624

95,637

129,153

35

1,0

2,35

4,173

6,633

9,954

14,438

20,492

28,664

39,696

54,590

74,697

101,841

138,485

36

1,0

2,36

4,210

6,725

10,146

14,799

21,126

29,732

41,435

57,352

78,998

108,437

148,475

37

1,0

2,37

4,247

6,818

10,341

15,167

21,779

30,837

43,247

60,248

83,540

115,450

159,167

38

1,0

2,38

4,284

6,912

10,539

15,544

22,451

31,982

45,135

63,287

88,336

122,904

170,607

39

1,0

2,39

4,322

7,008

10,741

15,930

23,142

33,168

47,103

66,473

93,398

130,823

182,844

40

1,0

2,40

4,360

7,104

10,946

16,324

23,853

34,395

49,153

69,814

98,739

139,235

195,929

41

1,0

2,41

4,398

7,201

11,154

16,727

24,585

35,665

51,287

73,315

104,375

148,168

209,917

42

1,0

2,42

4,436

7,300

11,366

17,139

25,338

36,979

53,511

76,985

110,319

157,653

224,867

43

1,0

2,43

4,475

7,399

11,581

17,560

26,111

38,339

55,825

80,830

116,587

167,719

240,839

44

1,0

2,44

4,514

7,500

11,799

17,991

26,907

39,746

58,235

84,858

123,196

178,402

257,899

45

1,0

2,45

4,553

7,601

12,022

18,431

27,725

41,202

60,743

89,077

130,162

189,735

276,115

46

1,0

2,46

4,592

7,704

12,247

18,881

28,567

42,707

63,353

93,495

137,503

201,754

295,561

47

1,0

2,47

4,631

7,807

12,477

19,341

29,431

44,264

66,068

98,120

145,237

214,498

316,312

48

1,0

2,48

4,670

7,912

12,710

19,811

30,320

45,874

68,893

102,962

153,383

228,008

338,451

49

1,0

2,49

4,710

8,018

12,947

20,291

31,233

47,538

71,831

108,029

161,963

242,324

362,063

50

1,0

2,50

4,750

8,125

13,188

20,781

32,172

49,258

74,887

113,330

170,995

257,493

387,239

51

1,0

2,51

4,790

8,233

13,432

21,282

33,136

51,035

78,064

118,876

180,503

273,559

414,074

52

1,0

2,52

4,830

8,342

13,680

21,794

34,127

52,872

81,366

124,677

190,508

290,573

442,671

53

1,0

2,53

4,871

8,452

13,932

22,316

35,144

54,770

84,799

130,742

201,036

308,584

473,134

Перейти на страницу: 13 14 15 16 17 18 19 20